ELITE AUTOMATION
PORTFOLIO
MULTI-STORE PORTFOLIO SIMULATOR

The difference between
an asset and a portfolio.

A single managed store is cash flow. Two or more becomes a portfolio — with diversified income streams, aggregate equity, and the compounding benefits of scaled operations under one roof.

PORTFOLIO SIZE
CAPITAL DEPLOYED PER STORE
$
$15,000 $100,000
MONTHLY NET PROFIT PER STORE
$ gross, pre-split
$1,000 $10,000
YOUR MONTHLY DISTRIBUTION
$1,500
across 1 managed asset
TOTAL DEPLOYED
$30,000
aggregate capital
ANNUAL DISTRIBUTIONS
$18,000
projected 12-month cash flow
AGGREGATE ASSET VALUE
$90,000
at 3× market multiple
PORTFOLIO BREAKDOWN
Compared to holding a single store, your current portfolio selection produces an incremental:
ADDITIONAL MONTHLY INCOME
+$0
in recurring cash flow
ADDITIONAL EQUITY
+$0
in portfolio asset value
Methodology. The simulator assumes uniform per-store performance and capital deployment across the portfolio. Monthly distributions reflect the client's 60% share under the standard Elite Automation profit-share agreement. Aggregate asset value uses a 3.0× multiple on trailing twelve-month gross store profit — the Empire Flippers 2024 average sale multiple for established Amazon businesses. Multiples typically range from 2.5× (quick-sale) to 3.75× (strategic exit with clean books, brand registry, and growth history). Actual performance varies by store maturity, category, SKU mix, and account health.